Loan ID |
---|
*Loan amount |
---|
*Points and fees |
---|
*Total of payments |
---|
Payment |
---|
**Principal and interest |
---|
**Private mortgage insurance |
---|
Tax savings |
---|
Final payment |
---|
Present value of loan |
---|
| Loan Name 1 |
---|
$400,000.00 | $150.00 | $555,215.45 | $2,540.34 | $2,354.34 | $186.00 | $43,460.33 | $359,805.23 | $418,346.65 |
| Loan Name 2 |
---|
$360,000.00 | $3,700.00 | $492,459.85 | $1,864.15 | $1,711.87 | $152.28 | $38,096.76 | $322,671.74 | $412,662.66 |
| Loan Name 3 |
---|
$340,000.00 | $200.00 | $472,310.57 | $1,938.65 | $1,814.55 | $124.10 | $37,046.96 | $306,503.35 | $410,182.66 |
|